Page 82 - 86395_CCB - 2024 Annual Report (web)
P. 82

82


            Statement of Changes in Equity
            For year ended 31 December 2024

                                                   Contingent      Fair value through
                                           Share   convertible   other comprehensive   Retained
            £’000                         capital   loan notes       income reserve   earnings  Total equity

            Balance at 1 January 2024     44,955       22,900                 (376)   147,299      214,778
            Profit for the year               –            –                     –     27,663       27,663

            Other comprehensive income        –            –                   102          –          102

            Total comprehensive income        –            –                   102     27,663       27,765
            for the period

            Transactions with owners,         –            –                     –          –            –
            recorded directly in equity

            Convertible loan note interest    –            –                     –      (2,459)      (2,459)

            Total contributions by and        –            –                     –      (2,459)      (2,459)
            distributions to owners

            Balance at 31 December 2024       –            –                  (274)   172,503      240,084



                                                   Contingent      Fair value through
                                           Share   convertible   other comprehensive   Retained
            £’000                         capital   loan notes       income reserve   earnings  Total equity
            Balance at 1 January 2023     44,955       22,900                (1,209)  118,200      184,846

            Profit for the year               –            –                     –     31,290       31,290

            Other comprehensive expense       –            –                   833          –          833
            Total comprehensive income        –            –                   833     31,290       32,123
            for the period
            Transactions with owners,
            recorded directly in equity
            Convertible loan note interest    –            –                     –      (2,191)      (2,191)

            Total contributions by and        –            –                     –      (2,191)      (2,191)
            distributions to owners

            Balance at 31 December 2023   44,955       22,900                 (376)   147,299      214,778

            The Notes on pages 86 to 123 are an integral part of these Financial Statements.
   77   78   79   80   81   82   83   84   85   86   87