Page 83 - 86395_CCB - 2024 Annual Report (web)
P. 83

83


               Statement of Cash Flows
               For year ended 31 December 2024

               £’000                                                            Note        2024        2023

               Cash flows from operating activities
               Profit after tax                                                            27,663      31,290

               Adjustments for:

               Subordinated debt liability interest and fee accrual                          196          147
               Depreciation and amortisation                                                1,077         944

               (Decrease)/Increase in allowance for Impairment losses                      (1,654)      5,849

               Taxation charge                                                              8,157       9,620
               Other non‑cash items                                                          243         (112)

                                                                                           35,682      47,738
               Net increase in other assets/liabilities

               Net (increase) in loans and advances to customers                  15     (119,661)     (51,418)
               Net increase in customers’ accounts                                22      116,329      51,968

               Net (decrease) in central bank facilities                          23      (10,000)     (13,000)

               Net (increase) in derivatives                                      21         (475)       (358)
               Net increase in other liabilities and provisions                25, 26        399          520

               Net decrease in other assets and prepayments                       20        1,083          46

               Income tax paid                                                             (9,815)      (9,154)
                                                                                          (21,140)     (21,396)

               Net cash generated from operating activities                                13,542      26,342
               Cash flows from investing activities

               Proceeds from debt securities sales/maturity                       17        6,609      20,000

               Acquisition of debt securities                                     17      (24,437)     (35,774)
               Acquisition of property, plant & equipment and intangible assets  18,19     (1,159)       (700)

               Net cash used in investing activities                                      (18,987)    (16,474)
               Cash flows from financing activities

               Issue of subordinated debt liability                               24           –        4,604

               Convertible loan note interest paid                                27       (2,459)      (2,191)
               Net cash (used in)/generated from investing activities                      (2,459)      2,413




               Net (decrease)/increase in cash and cash equivalents               13       (7,904)     12,282
               Cash and cash equivalents at 1 January                             13      312,893     300,611

               Cash and cash equivalents at 31 December                                   304,989     312,893

               Cash and cash equivalents comprise of:
               •  Cash and balances at central banks (including any accrued interest).
               •  Loans and advances to banks (including any accrued interest) all of which have a maturity of less than 3 months.
   78   79   80   81   82   83   84   85   86   87   88